Numbers at a glance

+ 4,5%
Growth
141,1
million of CHF

The Banque Cantonale of Fribourg increased its profit of  4,5 % to reach CHF 141,1 million.

Balance Sheet

Balance sheet

In CHF thousands
2023 2022 Change as %
Total assets 27'960'449 27'324'676 +2,3
Advances to customers 22'674'544 21'569'674 +5,1
Financial investments 1'461'574 1'474'473 -0,9
Customer deposits 16'507'088 16'086'917 +2,6
Equity (after repartition) 2'499'146 2'360'650 +5,9

In 2023, the balance sheet total rose by CHF 0.6 billion or 2.3% to CHF 28.0 billion.

This was primarily attributable to the strong growth in advances to customers of CHF 1.1 billion or 5.1%. Mortgage loans alone rose by CHF 0.7 billion to CHF 19 billion.

New credit limits totaled CHF 2.4 billion.

Customer deposits in all forms rose by CHF 0.4 billion to CHF 16.5 billion.

Cash Flow and equivalents

According to Article 13 et ff. of the Ordinance to the Federal Act on the Swiss National Bank (OBN) of March 18, 2004, the average monthly liquidity requirement for the reference period from December 20, 2023, to January 19, 2024, amounts to CHF 150.4 million. In December 2023, the daily average for that period shows a balance of CHF 3,520.8 million, which is CHF 3,370.3 million above the required amount.

In terms of liquidity reserves, the short-term liquidity ratio (LCR) based on the Basel III agreement is 226%, well above the regulatory limit of 100%.

Balance sheet overview 2013 – 2023

In CHF billion

Assets

Receivables from banks, consisting mainly of short- and medium-term deposits placed with investment-grade banks, amounted to CHF 0.3 billion.

At the end of 2023, as at the end of 2022, the balance sheet contains no receivables from securities financing transactions (reverse repo).

Advances to customers, less value adjustments for default risks, increased by CHF 1.1 billion to CHF 22.7 billion (+5.1%).

For the first time, mortgage loans rose by CHF 0.7 billion to CHF 19.0 billion (+3.7%). Other amounts due from customers rose by CHF 0.4 billion (+13.1%) to CHF 3.7 billion.

Assets breakdown in %

67.9
Mortgage loans
11.8
Cash and cash equivalents
13.1
Amounts due from customers
5.2
Financial investments
0.9
Receivables from banks
0.2
Positive replacement value of derivative financial instruments
0.3
Tangible fixed assets
0.2
Participations
0.2
Accrued expenses and deffered income

The significant increase in advances to customers demonstrates BCF’s strong support for the economy of the Canton of Fribourg, particularly for SMEs and the real estate market, while practicing sound risk management.

Financial investments amounted to CHF 1.5 billion. They include securities acquired for investment purposes and as a cash reserve (over 98%), precious metals stocks and real estate held for resale.

Tangible fixed assets, consisting mainly of buildings used by the Bank, are recorded in the balance sheet at CHF 74.4 million, after depreciation.

Liabilities

On the liabilities side, total liabilities to banks remained stable at CHF 1.4 billion.

At the end of 2023, BCF had no receivables from securities financing transactions.

Customer deposits rose from CHF 355.4 million to CHF 16,1 billion.

Cash bonds gained in attractiveness and increased by CHF 64.8 million to CHF 358.3 million (+22.1%).

Total borrowings and loans from the central mortgage bond institution amounted to CHF 7.3 billion. In 2023, the Bank issued a new bond of CHF 150.0 million and subscribed to the various issues of the Pfandbriefzentrale Schweizer Kantonalbanken for a total amount of CHF 387.0 million. During the same period, CHF 264.0 million of the cantonal banks’ mortgage bonds were repaid and CHF 200.0 million of the bonds were repaid.

Provisions comprise amounts to hedge the Bank’s operational risks and value adjustments for default risks on off-balancesheet liabilities. They amounted to CHF 19.1 million, compared to CHF 10.2 million at the end of 2022.

The reserves for general banking risks, considered as equity capital, were increased by an allocation of CHF 52.0 million. They amount to CHF 719.0 million.

Liaibilities breakdown in %

57.8
Amounts due in respect of client deposits
26.1
Bond and central mortgage institution loans
9.2
Shareholders’ equity
5.0
Amounts due to banks
1.3
Cash bonds
0.2
Accrued expenses and deferred income
0.2
Negative replacement value of derivative financial instruments
0.3
Accruals and deferred incom
0.1
Other liabilities
0.1
Provisions

Shareholders' equity

Shareholders’ equity consists of the endowment capital, the legal reserve and the reserves for general banking risks. The endowment capital of CHF 70 million, which has remained unchanged since 1981, is made available in its entirety by the State of Fribourg.

Breakdown of equity in % after distribution of profit

68.4
Regulatory capital reserve
28.8
Reserves for general banking risks
2.8
Endowment capital

After allocating funds to reserves for general banking risks and after profit distribution, total equity increased by CHF 138.5 million to over CHF 2.5 billion. The CET1 (Common Equity Tier 1) ratio was 18.78%. BCF fully complies with the relevant requirements.

Evolution of equity 2013 – 2023

In million CHF

Income Statement

For the 30th consecutive year, BCF achieved a record high. This marked increase enabled BCF to pay the canton CHF 75.0 million, including an extraordinary payment of CHF 19.5 million. Taking into account taxes, the canton, municipalities and parishes receive a total of CHF 85.8 million.

Equity capital was also increased by an allocation of CHF 52.0 million to reserves for general banking risks and CHF 87.0 million to the retained earnings reserve.

This confirms BCF’s strong market position by offering a local service and decisive and sustainable support to the Canton economy, while at the same time achieving very good operational profitability.

Breakdown of operating revenues in %

87
Interest income
10.6
Fee and commission income
2.9
Trading income
-0.5
Other ordinary income

Operating income

Total operating income increased significantly by CHF 60.5 million to CHF 370.6 million (+19.5%).

Interest operations

The robust growth in advances to customers and the rise in interest rates are drivers of the Bank’s most important source of income. Net interest income rose significantly by CHF 68.1 million to CHF 322.4 million (+26.8%).

This result takes into account the change in value adjustments for default risks and interest losses amounting to CHF 28.5 million. The value adjustments set out in the FINMA Accounting Ordinance (OEPC) cover default risks for impaired loans/receivables and inherent default risks for non-impaired loans/ receivables.

The share of interest income represents 87% of the total operating income.

Commissions and service operations

The result of commission and service operations, as in the previous year, amounted to CHF 39.3 million (-1.9%).

Trading operations

Income from trading operations, which is mainly composed of income from foreign exchange and precious metals, amounted to CHF 10.9 million and is thus similar to 2022.

Other ordinary results

Ordinary expenses of CHF 5.4 million exceed ordinary income of CHF 3.4 million, resulting in an excess of CHF 2.0 million.

Operating expenses

Operating expenses increased by CHF 13.2 million to CHF 126.7 million (+11.6%). Much of this development can be explained by the tangible reinforcement of front office and defence lines.

The cost-to-income ratio after depreciation was 36.6%, confirming the Bank’s effectiveness.

Breakdown of operating expenses in %

64.3
Personnel costs
17.2
IT
18.5
Other operating expenses

Results

Value adjustments on participations, depreciation on tangible assets and intangible assets

Depreciation of tangible fixed assets and value adjustments on investments totaled CHF 10.2 million, compared with CHF 18.7 million, a decrease of CHF 8.4 million.

Changes in provisions and other value adjustments, losses

Changes in provisions, other value adjustments and losses amounted to CHF 9.4 million, compared with CHF 4.2 million in 2022.

Operating income

Operating income reached CHF 224.3 million, an increase of CHF 50.5 million (+29.1%). For the first time, it has crossed the barrier of CHF 200 million.

Taxes

The municipalities received CHF 4.5 million, the parishes CHF 0.5 million and the Canton CHF 5.8 million.

Profit for the year

After an allocation of CHF 52.0 million to the reserves for general banking risks, profit amounted to CHF 161.5 million, an increase of CHF 20.3 million or +14.4%.

Development of results 2013 – 2023

In CHF million

Breakdown of profit

At their last meeting, the Board of Directors has decided on the presented financial statements. It recommends the following appropriation of profit and distributions :

Breakdown of profit

(CHF)
Profit for the year 161'496'131
Retained earnings 650'099
Profit shown on the balance sheet 162'146'230
Breakdown of profit
Compensation for the State guarantee 15'000'000
Remuneration of the endowment capital 60'000'000
Allocation to reserve fund 87'000'000
Retained earnings 146'230

Evolution of the annual payment (including taxes) to the State 2013 – 2023

In CHF million

The Bank expresses its gratitude to its loyal clientèle for their trust. It is committed to continuously improving the quality of its services.

On behalf of the Board of Directors: A. Geissbühler, Chairman
On behalf of the Executive Board: D. Wenger, Chairman